Overview
| FY25 | ||
|---|---|---|
| Long Term Credit Rating – Perenti Group | S&P | BB+ (Stable) |
| Moody’s | Ba1 (Stable) | |
| Fitch | BB+ (Stable) | |
| Gross Debt | A$m | 786.0 |
| Cash and cash equivalent | A$m | 481.3 |
| Net Debt | A$m | 304.7 |
| Equity | A$m | 1,869.1 |
| Net Gearing | % | 14% |
| EBITDA | A$m | 668.2 |
| Net Interest Cover | x | 9.5 |
| Net Leverage | x | 0.5 |
Credit Metrics
| FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Debt (reported – inclusive of fair value adjustments) | A$m | 388.6 | 404.5 | 757.4 | 883.9 | 768.0 | 901.9 | 806.4 | 928.6 | 786.0 |
| Cash and cash equivalent | A$m | 166.7 | 137.3 | 223.5 | 327.5 | 264.7 | 348.5 | 307.4 | 459.1 | 481.3 |
| Net Debt | A$m | 221.9 | 267.3 | 533.9 | 556.4 | 503.3 | 553.4 | 499.0 | 469.5 | 304.7 |
| Equity | A$m | 630.1 | 774.8 | 1,411.6 | 1,399.8 | 1,298.1 | 1,322.4 | 1,426.3 | 1,788.4 | 1,869.1 |
| Net Gearing | % | 26% | 26% | 27% | 28% | 28% | 30% | 26% | 21% | 14% |
| EBITDA | A$m | 135.8 | 177.4 | 415.7 ¹ | 443.8 | 380.0 | 426.4 | 552.6 | 644.6 | 668.2 |
| Net Leverage | x | 1.6x | 1.5x | 1.3x | 1.3x | 1.3x | 1.3x | 0.9x | 0.7x | 0.5x |
| Net Interest | A$m | 29.0 | 28.8 | 48.0 ¹ | 52.1 | 54.2 | 54.7 | 62.4 | 69.3 | 70.1 |
| Interest cover | x | 4.7x | 6.2x | 8.7x | 8.5x | 7.0x | 7.8x | 8.9x | 9.3x | 9.5x |
¹ Figures are proforma underlying figures which include 100% of Barminco and AUMS, exclude amortisation and any non-underlying items. Please refer to FY19 Investor Presentation lodged with the ASX on 29 August 2019.


Credit Ratings
| Current Issuer Rating | Long Term | Outlook | Unsecured Bond |
|---|---|---|---|
| Perenti | |||
| S&P | BB+ | Stable | BB+ |
| Moody’s | Ba1 | Stable | |
| Fitch | BB+ | Stable | BB+ |
| Perenti – Historic Credit Rating | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| S&P | |||||||
| Long Term Issuer Credit Rating | BB | BB | BB | BB | BB | BB | BB+ |
| Outlook | Stable | Stable | Stable | Stable | Stable | Positive | Stable |
| Moody’s | |||||||
| Long Term | Ba2 | Ba2 | Ba2 | Ba2 | Ba2 | Ba2 | Ba1 |
| Outlook | Stable | Stable | Stable | Stable | Stable | Positive | Stable |
| Fitch | |||||||
| Long Term | BB | BB+ | BB+ | BB+ | BB+ | ||
| Outlook | Positive | Stable | Stable | Stable | Stable |
Debt Information
Debt
Debt is generally raised in the name of Perenti or a subsidiary and may be secured or unsecured. Perenti currently has secured and unsecured borrowings in place. Generally, Perenti will approach the Bank, Capital Markets and Asset Financiers to fund its operations. In certain circumstances debt may be raised directly by a subsidiary or joint venture and will have separate security arrangements and financial covenants. Debt is raised in AUD and USD, however, may be raised in other currencies if required.
Bank Debt
Perenti has revolving cash advance and bank guarantee facilities with its long term relationship banks and non-bank lenders. These banks and non-bank lenders include leading Australian, international banks and non-bank lenders. The term of these facilities are up to five years and the company regards the majority of these facilities as continuing facilities that will be extended on an ongoing basis as required.
Asset Finance
In addition to revolving credit facilities/loans and capital markets supporting general corporate purposes, Perenti finances its fleet via Hire Purchases and lease facilities which are secured by the specific assets financed. Perenti diversifies its leasing exposure to any one provider, reducing refinance risk.
Debt Capital Market
| Regulation S / 144A Amount | Coupon | Issuance | Maturity | Tenor | ISIN |
|---|---|---|---|---|---|
| US450,000,000 | 6.5% | 7 October 2020 | 7 October 2025 | 5 years | 144a (US71367VAA70) Reg.S (USQ7390AAA09) |
| US$350,000,000 | 7.5% | 26 April 2024 | 26 April 2029 | 5 years | 144A (US71367VAB53) Reg.S (USQ7390AAB81) |
Financial Covenants
Perenti’s financing facilities contain undertakings including an obligation to comply at all times with certain financial covenants which require the Group to operate within certain financing ratio threshold levels as well as ensuring that subsidiaries that contribute minimum threshold amounts of EBITDA and Total Assets are guarantors under various facilities.
Debt Presentations and Others
Barminco Financials
Barminco Unaudited Interim Financial Statements 31 March 2020
Barminco Unaudited Interim Financial Statements 31 December 2019
Barminco Unaudited Interim Financial Statements 30 September 2019
Barminco Annual Report 30 June 2019
Barminco Unaudited Interim Financial Statements 31 March 2019
Barminco Unaudited Interim Financial Statements 31 December 2018
Barminco Unaudited Interim Financial Statements 30 September 2018
Barminco Annual Financial Report 30 June 2018
Barminco Unaudited Interim Financial Statements 31 March 2018
Barminco Unaudited Interim Financial Statements 31 December 2017
Barminco Unaudited Interim Financial Statements 30 September 2017
Barminco Annual Report 30 June 2017
Additional Information
Ausdrill Limited Supplemental Disclosure Information
Moodys Issue Rating Proposed Guaranteed Senior Unsecured Notes
SP Issue Rating Proposed Guaranteed Senior Unsecured Notes
Contact
Edwin Ho
Group Treasurer
D +61 8 9421 6572
M +61 499 771 543
E edwin.ho@perentigroup.com
